Language:

HydroCalculator

Chadin 2 real, Pisuquia District, Peru

River: Marañon

Status: Proposed project

5 hectares per MW

1 person per MW

Map of Pisuquia District, Peru
Enable javascript to view charts.

Results

Net Present Value132,744 thousand USD
NPV including net greenhouse gas emissions165,050 thousand USD
Internal Rate of Return9.92%
Cost per MWh excluding environmental costs56 USD per MWh
Hectares flooded per MW5 hectares per MW
Gross CO₂ equivalent emissions43,305 metric tonnes
Gross CO₂ equivalent per MW72 metric tonnes per MW
Hectares flooded per MW5 hectares per MW
People displaced per megawatt1 person per MW

Inputs and assumptions

People displaced500 people displaced
Area flooded3,250 hectares
Installed capacity 600 MW
Capacity used69%
Construction time5 years
Construction cost, including transmission infrastructure costs1,361,000,000 USD
Wholesale price of energy61 USD
Economic discount rate9%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.3.02,01562%6,045.0
2.0.081325%0.0
3.5.042313%2,112.5
Total3,250100%8,157.5