Language:

HydroCalculator

Chaglla real, Pillao, Peru

River: Huallaga

Status: In Operation

1 hectare per MW

0 people per MW

Map of Pillao, Peru
Enable javascript to view charts.

Results

Net Present Value53,222 thousand USD
NPV including net greenhouse gas emissions74,183 thousand USD
Internal Rate of Return9.57%
Cost per MWh excluding environmental costs58 USD per MWh
Hectares flooded per MW1 hectare per MW
Gross CO₂ equivalent emissions161,095 metric tonnes
Gross CO₂ equivalent per MW353 metric tonnes per MW
Hectares flooded per MW1 hectare per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded474 hectares
Installed capacity 456 MW
Capacity used57%
Construction time4.5 years
Construction cost, including transmission infrastructure costs900,000,000 USD
Wholesale price of energy61 USD
Economic discount rate9%

Vegetation & carbon density

Vegetation type or land coverCarbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.Tropical Montane Forest, Mostly natural87.027558%23,918.0
2.Tropical Shrub cover53.011424%6,029.3
3.Tropical Cultivated land5.06213%308.1
4.Water0.0245%0.0
Total474100%30,255.4