Language:

HydroCalculator

Componente 1 Angosto Chepete 400, Rurrenabaque, Beni Department, Bolivia

River: Beni

Status: Proposed project

18 hectares per MW

1 person per MW

Map of Rurrenabaque, Beni Department, Bolivia
Enable javascript to view charts.

Results

Net Present Value-1,555 million USD
NPV including net greenhouse gas emissions-1,510 million USD
Internal Rate of Return9.25%
Cost per MWh excluding environmental costs117 USD per MWh
Hectares flooded per MW18 hectares per MW
Gross CO₂ equivalent emissions24,807 thousand metric tonnes
Gross CO₂ equivalent per MW7,517 metric tonnes per MW
Hectares flooded per MW18 hectares per MW
People displaced per megawatt1 person per MW

Inputs and assumptions

People displaced3,974 people displaced
Area flooded59,528 hectares
Installed capacity 3,300 MW
Capacity used55%
Construction time10 years
Construction cost, including transmission infrastructure costs6,912,088,879 USD
Wholesale price of energy81 USD
Economic discount rate12.6%

Vegetation & carbon density

Vegetation type or land coverCarbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.Tropical Montane Forest, Mostly natural87.017,85830%1,553,680.8
2.Tropical Moist deciduous Forest, Mostly natural128.014,88225%1,904,896.0
3.Tropical Rainforest Forest, Mixed cropland & natural96.513,09622%1,263,779.4
4.Tropical Grassland, Wet, Mostly grassland7.913,69123%108,162.4
Total59,528100%4,830,518.6