Language:

HydroCalculator

CSF_Porce IV, Amalfi, Colombia

River: Porce

Status: Under construction

5 hectares per MW

1 person per MW

Map of Amalfi, Colombia
Enable javascript to view charts.

Results

Net Present Value-204,513 thousand USD
NPV including net greenhouse gas emissions-201,547 thousand USD
Internal Rate of Return8.72%
Cost per MWh excluding environmental costs70 USD per MWh
Hectares flooded per MW5 hectares per MW
Gross CO₂ equivalent emissions6,398 thousand metric tonnes
Gross CO₂ equivalent per MW15,995 metric tonnes per MW
Hectares flooded per MW5 hectares per MW
People displaced per megawatt1 person per MW

Inputs and assumptions

People displaced480 people displaced
Area flooded2,000 hectares
Installed capacity 400 MW
Capacity used67%
Construction time4 years
Construction cost, including transmission infrastructure costs811,000,000 USD
Wholesale price of energy48.82 USD
Economic discount rate12%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.5.038019%1,900.0
2.52.01407%7,280.0
3.128.01,48074%189,440.0
Total2,000100%198,620.0