Inambari, Inambari, Madre de Dios, Peru

River: Inambari

Status: Proposed project

41 thousand hectares flooded

21 hectares per MW

Mountain (montane) forest

8 thousand people displaced

4 people per MW

669 million PEN
net present value
(Excluding environmental costs)

Analysis table

Results

Net Present Value: 
668,657 thousand PEN
NPV including net greenhouse gas emissions: 
638,224 thousand PEN
Internal Rate of Return: 
10.6%
Hectares flooded per MW: 
21 hectares per MW
Gross CO₂ equivalent emissions: 
112,811 thousand metric tonnes
Gross CO₂ equivalent per MW: 
56,406 metric tonnes per MW
People displaced per megawatt: 
4 people per MW

Inputs and assumptions

Installed capacity : 
2,000 MW
Capacity used: 
60%
Area flooded: 
41,000 hectares
Vegetation type: 
Mountain (montane) forest
People displaced: 
8,000 people displaced
Construction time: 
5 years
Construction cost: 
10,671,988,400 PEN
Transmission infrastructure cost: 
882,000,000 PEN
Wholesale price of energy: 
186 PEN
Economic discount rate: 
10%
jfgordilloj
8 April 2011 – 4:48pm

Comments

Moneda

Posted by John Reid on 14 April 2011 – 9:09pm

Parece que se usaron dolares para el costo de la obra y soles para el precio de la energia. El modelo no puede hacer una conversión interna de moneda. Eso resulta en un VAN muy alto.

Algunos Cambios

Posted by Aja Heisler on 29 March 2012 – 9:12pm

He cambiado el costo de la construcción para 10.671.988.400 PEN a 3.965.000 PEN y el precio al por mayor de energía a partir de 65 soles a 165 soles, para reflejar los costos más precisos. (Véa el comentario de John Reid)

Other analyses of the Inambari project

Details Links Capacity (MW) Net Present Value CO₂ emissions (t/MW) Inundated land (ha/MW) Displaced people / MW
jose serra vega, Mazuko, Proposed project View 2,200 MW 3,098 million PEN 100,000 17 2
Alfonso Malky, Inambari, Madre de Dios, Proposed project View 2,200 MW 926,213 thousand PEN 53,000 17 1.0
John Reid, Chiforongo, Proposed project View 2,200 MW -120,844 thousand PEN 53,000 17 1
Sign in or register now to create a new analysis.