2 thousand MW capacity

Inambari, Mazuko, Peru

River: Inambari

Status: Proposed project

38 thousand hectares flooded

17 hectares per MW

Tropical rain forest

3 billion PEN
net present value
(Excluding environmental costs)

Add your comment

See all 3 comments

Analysis table

Results

Net Present Value:

3,098 million PEN

NPV including net greenhouse gas emissions:

2,852 million PEN

Internal Rate of Return:

13.9%

Hectares flooded per MW:

17 hectares per MW

Gross CO₂ equivalent emissions:

230,727 thousand metric tonnes

Gross CO₂ equivalent per MW:

104,876 metric tonnes per MW

People displaced per megawatt:

2 people per MW

Inputs and assumptions

Installed capacity :

2,200 MW

Capacity used:

71%

Area flooded:

37,800 hectares

Vegetation type:

Tropical rain forest

People displaced:

4,000 people displaced

Construction time:

5 years

Construction cost:

10,671,988,400 PEN

Transmission infrastructure cost:

883,000,000 PEN

Wholesale price of energy:

186 PEN

Economic discount rate:

11%

jose serra vega

2 March 2011 – 11:32pm

Comments

Comparar

Posted by John Reid on 9 March 2011 – 10:49pm

Si quieres comparar con el análisis que yo hice vea al final de la página de resultados.

Algunos Cambios

Posted by Aja Heisler on 29 March 2012 – 8:55pm

He cambiado el costo de la construcción para 10671988400 PEN a 3964300000 PEN y el precio al por mayor de energía a partir de 99 soles a 165 soles, para reflejar los costos más precisos.

Un Cambio Mas

Posted by Aja Heisler on 29 March 2012 – 9:05pm

Después de una investigación aún más, he cambiado el precio de la energía de 165 a 186 soles.

Other analyses of the Inambari project

Details	Links	Capacity (MW)	Net Present Value	CO₂ emissions (t/MW)	Inundated land (ha/MW)	Displaced people / MW
jfgordilloj, Inambari, Madre de Dios, Proposed project	View	2,000 MW	668,657 thousand PEN	56,000	21	4
Alfonso Malky, Inambari, Madre de Dios, Proposed project	View	2,200 MW	926,213 thousand PEN	53,000	17	1.0
John Reid, Chiforongo, Proposed project	View	2,200 MW	-120,844 thousand PEN	53,000	17	1