HydroCalculator

At least one input in this analysis appears to be unrealistic. Internal Rates of Return should be between -5% and 25%. The IRR of this analysis is 88%. Check the units and currencies for errors.

sierra nevada de santa marta, magdalena, Colombia

River: Magdalena

Status: In Operation

catalinazapata - Jun 7th, 2012

4,300 hectares flooded

10 hectares per MW

5,000 people displaced

12 people per MW

1,532 billion COP
net present value
(Excluding environmental costs)

Enable javascript to view charts.

Results
Net Present Value1,532 billion COP
NPV including net greenhouse gas emissions1,531 billion COP
Internal Rate of Return88.0% (unrealistic)
Hectares flooded per MW10 hectares per MW
Gross CO₂ equivalent emissions13,123 thousand metric tonnes
Gross CO₂ equivalent per MW31,246 metric tonnes per MW
Hectares flooded per MW10 hectares per MW
People displaced per megawatt12 people per MW

Inputs and assumptions
People displaced5,000 people displaced
Area flooded4,300 hectares
Vegetation type or land coverAmericas; Tropical Rainforest; Forest, Cropland Mosaic; Non-Frontier - 96.5
Carbon density96.50 tC/ha
Installed capacity 420 MW
Capacity used80%
Construction time5 years
Construction cost43,000,000,000 COP
Transmission infrastructure cost9,000,000,000 COP
Wholesale price of energy80,000 COP
Economic discount rate10%

Log in or register to edit these inputs

Comments

Post new comment

Type the characters you see in this picture. (verify using audio)
Type the characters you see in the picture above; if you can't read them, submit the form and a new image will be generated. Not case sensitive.